Simcountry: Corporation page for: Clearwater Car Parts

Clearwater Car Parts

Product:				Car Parts
Latest Market Price:				480 SC$ per unit
Corporation Type:				private corporation
Founded:				April 13 2552
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				9.56 GC
Located in:				The United Kingdom of Sotarno
Controlled by:				Elaborate Bumblebees TA Branch
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		1,308.77M SC$
Cash Available Now		58,417.62M SC$

Products Sold Last Year		13,417.94M SC$
Profit Last Year		-16,815.96M SC$
Net Profit Last Year		-16,815.96M SC$
Products Sold Last Month		1,282.19M SC$
Profit Last Month		-1,001.03M SC$
Net Profit Last Month		-1,001.03M SC$
Assets		160,477.04M SC$
Market Value		277,338.99M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		97,987.65M SC$
Production Last Month		1,652,004.12
Production Level Last Month		89.30 %
Employment Level Last Month		100.00 %
Production Process Quality		100
Quality of the Product		120.0
Production Process Effectivity		100
Welfare Index		89.30

Cash Flow Data

Cash at start of previous month		58,998.56M SC$

Salaries Paid		-806.63M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-187.28M SC$
Maintenance Products Bought		-5.18M SC$
Raw Materials Bought		-1,084.93M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		1,282.19M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		58,196.73M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		999.0
Share Price		2,773.39 SC$
Earning per Share In Recent Period		-139.18 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	1,308.77M SC$
Salaries Paid		806.63M SC$
Raw Materials Used		1,282.70M SC$
Fixed Property Cost		187.28M SC$
Maintenance Products Used		7.69M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	1,308.77M SC$	2,284.29M SC$

Year to Date

Income		Cost
1,873.58M
		1,613.25M
		2,558.73M
		374.78M
		15.38M
		0.00M
		0.00M
1,873.58M		4,562.13M

Last Year

Income		Cost
13,417.94M
		12,099.38M
		15,790.17M
		2,252.08M
		92.27M
		0.00M
		0.00M
13,417.94M		30,233.90M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 75.0. The target salary index for this corporation is 75.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	140,000	140,000	12,750
Medium Level Worker	111,000	111,000	22,500
High Level Worker	41,000	41,000	26,250
Low Level Manager	13,500	13,500	30,000
Medium Level Manager	9,100	9,100	45,000
High Level Manager	2,900	2,900	60,000
Executive	1,450	1,450	90,000
High Tech Engineer	54,000	54,000	45,000
High Tech Senior	9,800	9,800	67,500
High Tech Executive	980	980	112,500

Total:	383,730	383,730

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	4,973,582	tons	50,000	99.5	158	5,345 SC$	2,995 SC$
Carbon	300,456	tons	10,000	30	125	29,753 SC$	24,794 SC$
Electric Components	2,878,058	units	25,000	115.1	177	1,282 SC$	1,036 SC$
Electric Power	28,868	million kwhs	250	115.5	162	121,968 SC$	101,640 SC$
Factory Maintenance	1,298	units	11	118	178	471,240 SC$	392,700 SC$
Glass	293,256	tons	10,000	29.3	124	2,373 SC$	2,037 SC$
High Tech Services	1,161,235	units	10,000	116.1	175	1,977 SC$	1,648 SC$
Lead	89,219	tons	3,000	29.7	124	50,232 SC$	41,860 SC$
Machine Parts	1,179,804	units	40,000	29.5	124	1,553 SC$	1,333 SC$
Mobile Devices	2,307,417	devices	20,000	115.4	125	16,078 SC$	13,398 SC$
Household Products	48,879	tons	2,000	24.4	122	7,022 SC$	5,852 SC$
Robotics	118	units	1	117.6	176	303,324 SC$	252,770 SC$
Rubber	1,054,716	tons	10,000	105.5	215	5,290 SC$	2,310 SC$
Services	210,482	units	7,500	28.1	124	1,423 SC$	1,186 SC$
Steel	898,467	tons	30,000	29.9	125	3,992 SC$	3,326 SC$

Product Offered

Market Situation for Car Parts

Product Offered but not Sold yet

1,239,004.00

Product in Stock but not Offered on the Market

0.75

Product Retained Each Month For Contracts

413,000.00

Maximum Production Capacity Per Month

1,850,000

Estimated Production This Month

1,850,000

Trade Strategies

	Sale Strategy	Start at 300% of the market price and lower by 25% every month that the product remains unsold.
	Buying Strategy	Start at 50% of the market price and increase by 25% every month that the product is not delivered.

Back to list of corporations owned by Elaborate Bumblebees TA Branch

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip